Debt Structure

The authorised statutory limit on debt for Sicafis is 65% (debt to total assets). As at 31.12.2011, Cofinimmo is in full compliance with this limit, the debt ratio standing at 49.89%.
The Loan-to-Value ratio, as defined in the documentation for the bank credit facilities (Net financial debt/Fair value of the property portfolio and of lease finance receivables), stood at 51.73% at the same date.

Situation at 31.12.2011 (x € 1,000,000)

Debt type Financial debt Total LT commitments
Capital market facilities
Bonds 261.48 250.00
Convertible bond 161.50 173.31
Long-term commercial papers 15.0 15.00
Short-term commercial papers 235.50 -
Others 4.35 4.35
Bank facilities
Roll over loans 797.48 1,328.68
Term loans 186.56 186.56
Others 19.54 9.10
Total 1,681.41 1.967.00

 

Maturity profile of LT debt commitments (€ 1,953.30M)

Long-term financial commitments (credit lines, bonds, commercial paper and capital leases) with outstandings totalling € 1,681.41 million at 31.12.2011, display a well spread maturity profile up to 2019.

The average maturity of the Cofinimmo debt (excluding the short-term maturities of the treasury bills, which are fully covered by the undrawn portions of long-term credit facilities) is 3.3 years at 31.12.2011.

31.12.2011 Debt structure

Situation of the interest cover (at 31.12.2011)

31.12.2011 Hedging